logo for land-development-model.com
LEFT for land-development-model.com

Seller Financing


The partial views of the LDM input page below illustrate the effect of seller financing on profitability. In Scenario#1 the seller has agreed to finance $300,000 at an interest rate of 4 percent for a term of five years (60 months) while the seller does not provide owner financing in Scenario #2. 

The profit is higher in Scenario #2 because there is no interest cost for seller financing. However the average return on equity is higher in Scenario #1 because the developer/investor has less money in the project.
In the case of the Scenario #2 the developer/investor has to come up with the $300,000 in cash because the the costs of phase one land and development are unaffected by the presence or non-presence of seller financing (e.g. the lender will loan only a certain percentage of the phase one land and development costs). It is easy to see that seller willingness to help finance a project in the form of a subordinated mortgage can make or break a developer's ability to take on a project.

It is important to point out that the effect seller financing has on profitability shows up below the gross profit level of analysis. Note below that gross profit under both scenarios is $1,894,280. 

The model allows for below gross profit analysis on seller financing and other development components such as construction duration, absorption, presence or non-presence of builder deposits, phasing decisions, land option alternatives, interest rate and interest rate trend, and lender loan requirements.



Seller Financing - Scenario #1





Seller Financing - Scenario #2




If you wish to ask us a question about the model, 'Contact Us' and we will get back to you as soon as possible.



Home Page






Land Development Model, LLC
302 West Lafayette Road
Medina, OH 44256
330.441.1690